
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | 186.3 |
COGS | 5.844842 | 0.305531 | - | - | - | - |
Gross Profit | 4.078983 | (0.305531) | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | (0.780379) | (0.819726) | (0.305198) | (0.085) | (6.612) | 58.15 |
Total Operating Expenses | 0.780379 | 0.819726 | 0.305198 | 0.085 | 6.612 | 128.1 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 0.780379 | 0.508836 | 0.292786 | 0.033 | 5.389 | 13.25 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.032) | - | - | - | (4.577) | (13.02) |
Interest Income | - | - | - | - | 2.41 | 1.47 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 8.263018 | (42.29) | (0.274852) | (0.086) | (36.93) | (14.79) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |