

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 17,837.8 | 26,195.3 | 3,024.7 | 3,059.2 | 3,577.3 | 3,756 | |
COGS | 6,707.3 | 9,716.2 | 1,057.4 | 1,143.2 | 1,324.6 | 1,398 | |
Gross Profit | 11,130.5 | 16,479.2 | 1,967.3 | 1,915.9 | 2,252.8 | 2,358 | |
Operating Expenses & Income | |||||||
Operating Income | 4,071 | 6,744 | 781.6 | 579.5 | 789.7 | 848 | |
Total Operating Expenses | 13,766.9 | 19,451.3 | 2,243.1 | 2,479.6 | 2,787.6 | 2,908 | |
R&D Expenses | 2,124.6 | 2,724.1 | 319.4 | 286.7 | 332.2 | 346 | |
Selling General & Admin Expenses | 4,942.7 | 7,002.1 | 870.3 | 971.7 | 1,018 | 1,047 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (31.49) | (63.33) | (12.36) | (120) | (123.7) | (52) | |
Interest Income | 0.398059 | 2.289032 | 1.052 | 2.697 | 4.159 | 3 | |
Income Tax Expense | 778.2 | 1,208.8 | - | - | - | - | |
Net Income | |||||||
Net Income | 3,210.3 | 5,307.5 | 570.6 | 309.7 | 434.7 | 473 | |
Supplemental | |||||||
EBIT | 4,148.1 | 6,818.5 | 729.7 | 484.5 | 773.5 | 839 | |
EBITDA | 5,014.3 | 7,707.1 | 854.9 | 703.2 | 1,041.8 | 839 | |