
| 2013 | 2014 | 2015 | 2016 | 2017 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13.29 | 10.64 | 9.736541 | 6.7597 | 10.44 | 211.7 | |
COGS | 10.56 | 8.468103 | 6.989991 | 4.860927 | 20.54 | 441.9 | |
Gross Profit | 2.732649 | 2.173578 | 2.74655 | 1.898773 | (10.1) | (230.2) | |
Operating Expenses & Income | |||||||
Operating Income | 0.375128 | (0.182719) | (2.047463) | (2.096335) | (56.02) | (366.6) | |
Total Operating Expenses | 2.357521 | 2.356297 | 4.794013 | 3.995108 | 39.66 | 91.62 | |
R&D Expenses | - | 0.133462 | 0.133462 | 0.133462 | 2.012548 | 0.92286 | |
Selling General & Admin Expenses | 2.347 | 2.345168 | 2.436957 | 3.735729 | 35.7 | 85.32 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.006437) | (0.0135) | (0.008591) | (5.210413) | (98.48) | (270.9) | |
Interest Income | - | - | - | 0.0183 | 0.177157 | - | |
Income Tax Expense | (0.001446) | 0.008541 | 0.0712 | (0.0147) | 0.0535 | 0.0614 | |
Net Income | |||||||
Net Income | 0.383011 | (0.177712) | (2.110117) | (7.381071) | (150.8) | (342.6) | |
Supplemental | |||||||
EBIT | 0.375128 | (0.182719) | (2.038872) | (2.185319) | (52.29) | (81.04) | |
EBITDA | 0.385723 | (0.17159) | (2.025857) | (1.92594) | (50.34) | (76.35) | |