

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.001403 | 0.000671 | 0.000223 | - | - | - | |
Gross Profit | (0.001403) | (0.000671) | (0.000223) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (8.495389) | (6.207766) | (2.333317) | (1.978695) | (5.632865) | (5.78567) | |
Total Operating Expenses | 8.48218 | 6.202747 | 2.333317 | 1.978695 | 5.632865 | 5.78567 | |
R&D Expenses | 0.229265 | 0.84363 | 0.384887 | 0.002972 | 2.486644 | 2.765857 | |
Selling General & Admin Expenses | 7.622887 | 4.736553 | 1.328125 | 1.889215 | 2.564338 | 2.22506 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0134) | (0.47464) | (0.550084) | (0.615213) | (0.453226) | (0.390583) | |
Interest Income | 0.0931 | - | - | - | - | - | |
Income Tax Expense | (0.325971) | 0.659729 | (0.000003) | - | - | - | |
Net Income | |||||||
Net Income | (8.010523) | (7.093544) | (2.502109) | (2.616402) | (4.713931) | (4.542024) | |
Supplemental | |||||||
EBIT | (3.528774) | (6.207766) | (2.33354) | (2.001189) | (4.260705) | (4.305751) | |
EBITDA | (3.527371) | (6.207095) | (2.333317) | (2.001089) | (4.260659) | (4.305718) | |