
| 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 2.957 | (0.355) | 4.054 | 12.78 | 11.85 | |
COGS | - | - | 4.536 | 7.699 | 6.078 | |
Gross Profit | 2.957 | (0.355) | (0.482) | 5.082 | 5.773 | |
Operating Expenses & Income | ||||||
Operating Income | 2.698 | (1.159) | (1.938) | 3.422 | 3.581 | |
Total Operating Expenses | 0.259 | 0.804 | 5.992 | 9.359 | 8.27 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.259 | 0.762 | 1.357 | 1.563 | 1.549 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | (3.194) | (8.701) | (11.56) | (11.89) | |
Interest Income | - | 0.084 | 1.598 | 1.519 | 1.712 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | 2.808 | (15.82) | (23.68) | (57.18) | (80.62) | |
Supplemental | ||||||
EBIT | - | - | - | - | - | |
EBITDA | - | - | - | - | - | |