

| 2001 | 2002 | 2003 | 2004 | 2006 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 293 | 290.2 | 290.3 | 318 | 361.3 | |
COGS | 253.2 | 245.7 | 244.3 | 271 | 320.1 | |
Gross Profit | 39.84 | 44.55 | 46.01 | 47.05 | 41.19 | |
Operating Expenses & Income | ||||||
Operating Income | 12.65 | 15.62 | 18.05 | 18.88 | 14.72 | |
Total Operating Expenses | 280.4 | 274.6 | 272.3 | 299.2 | 26.46 | |
R&D Expenses | 0.633 | 0.6 | 0.608 | 0.633 | 0.269 | |
Selling General & Admin Expenses | 27.19 | 28.93 | 27.96 | 28.17 | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | (3.688) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | 2.497 | 5.121 | 5.654 | 5.586 | 5.075 | |
Net Income | ||||||
Net Income | 6.661 | 7.271 | 9.874 | 11.44 | 6.612 | |
Supplemental | ||||||
EBIT | 12.65 | 15.62 | 18.05 | 18.88 | 15.38 | |
EBITDA | - | - | - | - | 25.69 | |