
| 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 292.7 | 390.4 | 587.9 | 720.1 | |
COGS | 98.55 | 89.81 | 118.6 | 111.5 | |
Gross Profit | 194.2 | 300.6 | 469.3 | 608.6 | |
Operating Expenses & Income | |||||
Operating Income | (130.5) | (31.91) | (546.4) | 93.67 | |
Total Operating Expenses | 324.7 | 332.5 | 1,015.7 | 514.9 | |
R&D Expenses | 110.1 | 100.8 | 368.1 | 129.1 | |
Selling General & Admin Expenses | 67.02 | 62.39 | 325.5 | 112.3 | |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | - | |
Interest Income | - | - | - | - | |
Income Tax Expense | (0.405) | 0.677 | 0.998 | 1.882 | |
Net Income | |||||
Net Income | (108.1) | (11.93) | (528.3) | 109.1 | |
Supplemental | |||||
EBIT | (130.5) | (24.43) | (541) | 98.87 | |
EBITDA | (128.4) | (22.08) | (535.9) | 102.9 | |