
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 33,221.2 | 48,879.8 | 7,384 | 48,198.8 | 6,832.8 | 7,275.1 | |
COGS | 18,752.3 | 29,505.4 | 4,535.5 | 31,833.5 | 4,959.6 | 5,394.8 | |
Gross Profit | 14,468.8 | 19,374.5 | 2,848.5 | 16,365.4 | 1,873.2 | 1,880.4 | |
Operating Expenses & Income | |||||||
Operating Income | 12,228.3 | 17,814.9 | 2,486.9 | 4,849.9 | 1,009.4 | 576.9 | |
Total Operating Expenses | 5,688.8 | 6,882.7 | 358.4 | 11,515.5 | 863.8 | 1,303.5 | |
R&D Expenses | 1,349.8 | 1,618.5 | 261.6 | 1,740.1 | 257.6 | 269.7 | |
Selling General & Admin Expenses | 1,555 | 1,766.5 | 259.9 | 2,193.5 | 271.7 | 479.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (158.7) | (573.8) | (124.1) | (1,030.9) | (90.56) | (78.32) | |
Interest Income | 1,630.5 | 1,568.3 | 229.8 | 658.5 | 15.13 | - | |
Income Tax Expense | 1,866.2 | 2,163.8 | 338.6 | 1,581.3 | 198.2 | 223.2 | |
Net Income | |||||||
Net Income | 18,314.5 | 13,842.4 | 2,024.8 | 2,957.3 | 887.9 | 92.7 | |
Supplemental | |||||||
EBIT | 23,637.2 | 18,409.3 | 2,507.5 | 5,881.1 | 1,093.8 | 1,240.4 | |
EBITDA | 24,841 | 20,364.6 | 2,854.1 | 8,247.1 | 1,420.4 | 1,737 | |