
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.0345 | 0.013 | 0.004241 | 0.0656 | 0.0775 | |
COGS | - | 0.0277 | 0.005885 | 0.003688 | 0.245131 | 0.192368 | |
Gross Profit | - | 0.006758 | 0.007115 | 0.000553 | (0.17957) | (0.136694) | |
Operating Expenses & Income | |||||||
Operating Income | (0.13293) | (1.056584) | (1.903053) | (3.316516) | (6.461682) | (0.861559) | |
Total Operating Expenses | 0.132932 | 1.063416 | 1.910168 | 3.317069 | 6.282112 | 0.72496 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.132932 | 0.997677 | 1.870228 | 3.129989 | 6.259342 | 0.601 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.0147) | (0.0265) | (0.0276) | (0.0275) | (0.147582) | |
Interest Income | - | 0.000074 | 0.002104 | 0.005501 | 0.002945 | 0.002954 | |
Income Tax Expense | (0.132932) | (1.056658) | (0.127779) | - | - | - | |
Net Income | |||||||
Net Income | (0.132932) | (1.071309) | (1.927494) | (3.33859) | (6.615496) | (1.30113) | |
Supplemental | |||||||
EBIT | (0.265864) | (1.056584) | (1.900949) | (3.311015) | (6.461682) | (1.05618) | |
EBITDA | (0.132932) | (1.056584) | (1.864009) | (3.131343) | (6.216551) | (0.79741) | |