
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 26,149 | 22,210.2 | 21,982.6 | 23,910.8 | 24,017.8 | 25,962.1 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 24,497.2 | 20,786.2 | 20,128.6 | 20,697.7 | 20,604.9 | 22,369.9 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 510.7 | 575.8 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (98.32) | (100.9) | (157.6) | (152.1) | (133.6) | (124.9) | |
Interest Income | 1,281.5 | 559 | 550.1 | 640.3 | 540.1 | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 1,231.3 | 780.8 | 1,824.8 | 2,328.7 | 2,641.5 | 2,733.4 | |
Supplemental | |||||||
EBIT | - | 1,525.1 | 2,011.6 | 3,365.4 | 3,546.4 | 3,716.8 | |
EBITDA | - | - | - | - | - | - | |