

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 26,281.3 | 22,210.2 | 21,982.6 | 23,910.8 | 24,017.8 | 82,766.3 | |
COGS | - | 76.7 | 634.4 | 126.7 | - | - | |
Gross Profit | 26,281.3 | 1,311.2 | 21,348.2 | 2,528.7 | 26,800 | 82,766.3 | |
Operating Expenses & Income | |||||||
Operating Income | 1,734.8 | 1,424 | 1,854 | 3,213.1 | 3,412.9 | - | |
Total Operating Expenses | 24,546.5 | 20,786.2 | 19,494.2 | 20,697.7 | 20,604.9 | 81,010.2 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 510.7 | 575.8 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (98.32) | (100.9) | (157.6) | (152.1) | (133.6) | (129.3) | |
Interest Income | 83.04 | 559 | 550.1 | 640.3 | 540.1 | 69.2 | |
Income Tax Expense | 351.6 | 525.9 | 26.4 | 816.5 | - | 232.4 | |
Net Income | |||||||
Net Income | 1,231.3 | 1,410.8 | 1,824.8 | 2,328.7 | 2,641.5 | 9,214.3 | |
Supplemental | |||||||
EBIT | 1,606.9 | 1,525.1 | 2,011.6 | 3,365.4 | - | - | |
EBITDA | 1,711.6 | 1,441.2 | 2,102.5 | 3,365.4 | 26,800 | - | |