

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 306.5 | 154.5 | 134.1 | 171.3 | 222.3 | 189.1 | |
COGS | 139.5 | 38.48 | 63.14 | 83.55 | 83.56 | 80.69 | |
Gross Profit | 166.9 | 116 | 70.95 | 87.76 | 138.7 | 108.4 | |
Operating Expenses & Income | |||||||
Operating Income | (4,948.4) | (588.6) | (788.5) | (637.9) | (517.8) | (587.6) | |
Total Operating Expenses | 5,048.4 | 692.2 | 859.4 | 725.6 | 659.4 | 696 | |
R&D Expenses | 2,087.7 | 346.2 | 411.3 | 375.7 | 304.7 | 269.2 | |
Selling General & Admin Expenses | 2,960.7 | 337.9 | 450.5 | 343.8 | 356.5 | 326.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.278479) | (43.67) | (105.5) | (187.2) | (117.6) | (189) | |
Interest Income | 0.606136 | 8.833 | 27.99 | 20.83 | 170.8 | 30.62 | |
Income Tax Expense | 1.375114 | 1.155 | 0.908 | 3.034 | 2.268 | 2.212681 | |
Net Income | |||||||
Net Income | (4,960.2) | (611.1) | (831.7) | (806.7) | (534.1) | (768.2) | |
Supplemental | |||||||
EBIT | (4,952.5) | (566.3) | (725.3) | (670.1) | (409.9) | - | |
EBITDA | (4,874.7) | (554.3) | (705.5) | (642.1) | (371.2) | (567.4) | |