
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.156016 | 4.457335 | (5.035348) | 9.402946 | 14.4 | (12.2) | |
COGS | (0.250803) | 1.325836 | - | - | - | - | |
Gross Profit | 0.406819 | 3.131499 | (5.035348) | 9.402946 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.491401) | (5.979121) | (6.428351) | 7.938027 | (14.05) | (101.2) | |
Total Operating Expenses | 1.945125 | 2.837854 | 1.393003 | 9.402946 | 28.45 | 89 | |
R&D Expenses | 0.000015 | 0 | - | - | - | - | |
Selling General & Admin Expenses | 1.870569 | 2.582306 | 0.962058 | 2.498194 | 14.44 | 15.74 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | (3.197059) | (4.082907) | |
Interest Income | - | - | - | - | - | 0.300492 | |
Income Tax Expense | (1.186) | 0.434741 | (0.0269) | 1.584258 | - | - | |
Net Income | |||||||
Net Income | (1.174497) | 0.358456 | (6.282328) | 6.607664 | (35.04) | (135.2) | |
Supplemental | |||||||
EBIT | (3.111167) | (3.614497) | (6.499236) | 7.938027 | - | - | |
EBITDA | (1.416845) | 0.549193 | (6.460177) | 7.969663 | - | - | |