
| 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.250305 | 0.366438 | - | - | - | |
COGS | 0.10427 | 0.0348 | - | - | - | |
Gross Profit | 0.146035 | 0.331603 | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (3.134706) | (1.982253) | (11.28) | (7.718905) | (7.879135) | |
Total Operating Expenses | 3.280741 | 2.313856 | 11.28 | 7.718905 | 9.18123 | |
R&D Expenses | 0.0276 | 0.0241 | 0.596884 | 0.0236 | 2.357434 | |
Selling General & Admin Expenses | - | - | 6.433828 | - | 22.31 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.396327) | (2.769208) | (0.451964) | (1.458971) | (2.005364) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (3.528499) | (4.672348) | (16.09) | (15.89) | (41.21) | |
Supplemental | ||||||
EBIT | - | - | (12.35) | - | - | |
EBITDA | (3.134706) | (1.982253) | (11.28) | (7.718905) | (24.3) | |