
| 2015 | 2016 | 2017 | 2018 | 2019 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 58,839.6 | 54,817.9 | 63,101.3 | 38,529.8 | 24,892.3 | 15,093.5 | |
COGS | 40,428.2 | 37,806.7 | 43,545.7 | 41,400.4 | 38,354.6 | 27,318.2 | |
Gross Profit | 18,411.3 | 17,011.2 | 19,555.6 | (2,870.6) | (13,462.3) | (12,224.7) | |
Operating Expenses & Income | |||||||
Operating Income | 3,415.4 | 2,657.8 | 6,225.4 | (19,759.5) | (27,083.4) | (23,750.8) | |
Total Operating Expenses | 14,995.9 | 14,353.4 | 13,330.2 | 16,888.9 | 13,621 | 11,526.1 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2,201.7 | 2,276.2 | 1,886.4 | 1,962.4 | 13,191.6 | 1,019.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3,131.6) | (2,302.5) | (6,165.2) | (2,708.3) | (20,864.7) | (10,233.5) | |
Interest Income | 3,033.2 | 1,731.6 | 5,346.5 | 2,650.9 | 20,510.8 | 10,339.5 | |
Income Tax Expense | (79.27) | (95.63) | (110.5) | 1,755 | (483.4) | (534.8) | |
Net Income | |||||||
Net Income | 248.4 | 259.6 | 128.4 | (26,173.6) | (47,007.4) | (34,954.3) | |
Supplemental | |||||||
EBIT | 4,740 | 1,894 | 6,571.2 | (20,996.1) | (26,681.2) | (25,429) | |
EBITDA | 11,661.6 | 8,986.2 | 13,325.6 | (12,622.2) | (18,500) | (17,170.1) | |