

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,066.6 | 1,162.4 | 977.1 | 1,081.6 | - | - | |
COGS | 814.9 | 982.4 | 866.3 | 950.8 | - | - | |
Gross Profit | 251.7 | 180 | 110.8 | 130.8 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (216.4) | (157.7) | (79.09) | 17.72 | - | - | |
Total Operating Expenses | 1,283 | 1,320.1 | 1,056.2 | 1,063.8 | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 468.1 | 337.6 | 8.689 | 9.343 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (113.8) | (53.85) | (48.08) | (89.97) | - | - | |
Interest Income | 5.222 | 3.304 | 1.031 | 0.332 | - | - | |
Income Tax Expense | 165.7 | (948) | 0.181 | 5.544 | - | - | |
Net Income | |||||||
Net Income | 861.5 | 517.7 | 413.7 | 1,158.8 | - | - | |
Supplemental | |||||||
EBIT | 883.6 | (400.7) | 425.9 | 292.2 | (55.19) | (68.79) | |
EBITDA | 1,152.8 | (369.6) | 481.5 | 363.6 | - | - | |