
| 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 13,790 | 15,445 | 17,404 | 17,237 |
COGS | 8,507 | 9,943 | 11,341 | 10,939 |
Gross Profit | 5,283 | 5,502 | 6,063 | 6,298 |
Operating Expenses & Income | ||||
Operating Income | 3,564 | 3,509 | 3,257 | 3,398 |
Total Operating Expenses | 1,719 | 1,993 | 2,806 | 2,900 |
R&D Expenses | 506 | 567 | 677 | 704 |
Selling General & Admin Expenses | 1,213 | 1,426 | 2,129 | 2,098 |
Earnings from Continuing Operations | ||||
Interest Expense | - | - | (818) | (403) |
Interest Income | - | - | - | - |
Income Tax Expense | 557 | 519 | 541 | 551 |
Net Income | ||||
Net Income | 2,886 | 2,817 | 1,780 | 2,371 |
Supplemental | ||||
EBIT | 3,564 | 3,509 | 3,174 | 3,360 |
EBITDA | 3,866 | 3,855 | 3,586 | 3,805 |