

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 69.65 | 73.7 | 46.3 | 36.71 | 37.2 | 47.33 | |
COGS | 49.29 | 52.77 | 31.92 | 24.2 | 36.5 | 38.28 | |
Gross Profit | 20.37 | 20.94 | 14.38 | 12.51 | 0.7 | 9.0515 | |
Operating Expenses & Income | |||||||
Operating Income | 3.705 | 4.168 | (0.142) | (2.4) | (4) | (5.893) | |
Total Operating Expenses | 16.98 | 16.81 | 14.5 | 14.9 | 4.7 | 13.54 | |
R&D Expenses | 0.471 | 0.361 | 0.602 | - | - | 0.5225 | |
Selling General & Admin Expenses | 0.694 | 0.522 | 0.116 | 8.213 | 13.42 | 10.53 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.119) | (0.099) | (0.146) | (0.3) | (0.4) | (0.25) | |
Interest Income | 0.025 | 0.534 | 0.061 | 0.346 | 0.1 | 0.39 | |
Income Tax Expense | 0.297 | 0.819 | (0.047) | (0.4) | (0.3) | 0.1705 | |
Net Income | |||||||
Net Income | 3.303 | 2.772 | (0.239) | (2.2) | (4.099999) | (5.0085) | |
Supplemental | |||||||
EBIT | 3.615 | 3.629 | (0.157) | (2.738) | (4) | - | |
EBITDA | 5.915 | 5.728 | 2.063 | (0.438) | (1.8) | - | |