

| 2003 | 2004 | 2005 | 2006 | 2007 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 2.053703 | 2.053703 | 2.053703 | 2.144675 | 2.054 | |
COGS | 0.255552 | 0.260093 | 0.243146 | 0.266929 | 0.034 | |
Gross Profit | 1.798151 | 1.79361 | 1.810557 | 1.877746 | 2.02 | |
Operating Expenses & Income | ||||||
Operating Income | 0.797324 | 0.724203 | 1.025351 | 0.924434 | 0.748 | |
Total Operating Expenses | 1.000827 | 1.069407 | 0.785206 | 0.953312 | - | |
R&D Expenses | 0.172746 | - | - | - | - | |
Selling General & Admin Expenses | 0.828081 | 1.069407 | 0.785206 | 0.953312 | 1.06 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.417026) | - | - | (0.292205) | - | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | 0.148808 | 0.164923 | 0.164364 | 0.26436 | 0.202 | |
Net Income | ||||||
Net Income | 0.20437 | 0.184936 | 0.547698 | 0.367869 | 0.353 | |
Supplemental | ||||||
EBIT | 0.97007 | 0.724203 | 1.050745 | 0.924434 | - | |
EBITDA | 1.231044 | 0.985678 | 1.31236 | 1.182706 | - | |