
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,815 | 1,358 | 1,865 | 2,951 | 4,473 | 4,932 | |
COGS | 509 | 588 | 146 | 607 | 745 | 913 | |
Gross Profit | 1,306 | 770 | 1,719 | 2,344 | 3,728 | 4,019 | |
Operating Expenses & Income | |||||||
Operating Income | (1,641) | (966) | (536) | 1,054 | 2,094 | 2,270 | |
Total Operating Expenses | 3,456 | 2,324 | 2,401 | 1,897 | 2,379 | 2,662 | |
R&D Expenses | 1,234 | 878 | 805 | 818 | 897 | 966 | |
Selling General & Admin Expenses | 1,490 | 725 | 1,291 | 363 | 576 | 562 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (3,687) | (1,028) | (541) | 1,411 | 1,883 | 2,072 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |