
| 2022 | 2023 | 2024 | TTM | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 451.2 | 573.4 | 640.9 | - |
COGS | 28.94 | 84.98 | 105.4 | - |
Gross Profit | 422.3 | 488.5 | 535.4 | - |
Operating Expenses & Income | ||||
Operating Income | 143.2 | 134.9 | 131.2 | - |
Total Operating Expenses | 308 | 438.5 | 509.6 | - |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 64.28 | 289.2 | 309.2 | 159.1 |
Earnings from Continuing Operations | ||||
Interest Expense | (41.17) | (39.8) | (26.38) | (13.92) |
Interest Income | 2.832 | 9.755 | 5.763 | 2.551 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 80.76 | 74.54 | 92.8 | - |
Supplemental | ||||
EBIT | 129.1 | 130.8 | 131.9 | - |
EBITDA | 158 | 178.7 | 196.4 | - |