
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.613386 | 0.435959 | - | - | - | - | |
Gross Profit | (0.613386) | (0.435959) | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.78) | (1.463) | (1.666371) | (4.624) | (13.59) | (26.69) | |
Total Operating Expenses | 1.78 | 1.463 | 1.666371 | 4.624 | 13.59 | 26.52 | |
R&D Expenses | 0.666019 | 0.676 | 0.88 | 0.88 | 3.66 | 18.75 | |
Selling General & Admin Expenses | 0.50087 | 0.787 | 3.744 | 3.744 | 9.925 | 8.707616 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002151) | (0.0743) | - | (0.164325) | - | (0.61) | |
Interest Income | - | - | 5.216421 | 0.123 | 0.671 | - | |
Income Tax Expense | 0.144068 | 0.0646 | 1.095448 | - | - | - | |
Net Income | |||||||
Net Income | (1.652) | (1.247) | (6.037408) | (8.16) | 5.2 | (26.31) | |
Supplemental | |||||||
EBIT | (1.652) | (1.247) | (1.666371) | (7.995675) | 5.2 | - | |
EBITDA | (1.627744) | (1.220054) | (7.826371) | (7.939675) | 5.338 | (29.98) | |