
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.613386 | 0.435959 | - | - | - | - | |
Gross Profit | (0.613386) | (0.435959) | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.78) | (1.463) | (4.624) | (13.59) | (32.41) | (23.5) | |
Total Operating Expenses | 1.78 | 1.463 | 4.624 | 13.59 | 32.41 | 23.33 | |
R&D Expenses | 0.666019 | 0.676 | 0.88 | 3.66 | 18.29 | 14.04 | |
Selling General & Admin Expenses | 0.50087 | 0.787 | 3.744 | 9.925 | 14.12 | 10.23 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002151) | (0.0743) | (0.164325) | (0.123) | - | - | |
Interest Income | - | - | 5.216421 | 0.123 | 0.671 | - | |
Income Tax Expense | 0.144068 | 0.0646 | 1.095448 | - | - | - | |
Net Income | |||||||
Net Income | (1.652) | (1.247) | (8.16) | 5.2 | (45.71) | (33.15) | |
Supplemental | |||||||
EBIT | (1.652) | (1.247) | (7.995675) | 5.2 | (23.47) | (32.03) | |
EBITDA | (1.627744) | (1.22) | (7.939675) | 5.338 | (32.41) | (31.74) | |