
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.148 | 16.4 | 19.94 | 1.885 | - | 21 | |
COGS | 0.735 | 2.51 | 1.764 | 1.814 | 1.634 | - | |
Gross Profit | (0.735) | 16.4 | 18.18 | 0.071 | (1.634) | - | |
Operating Expenses & Income | |||||||
Operating Income | (50.09) | (56.06) | (40.5) | (73.59) | (60.68) | (25.57) | |
Total Operating Expenses | 50.09 | 72.46 | 58.68 | 73.67 | 59.04 | 43.72 | |
R&D Expenses | 35.27 | 53.76 | 41.78 | 56.43 | 44.83 | 32.91 | |
Selling General & Admin Expenses | 14.82 | 18.7 | 18.67 | 19.05 | 15.85 | 19.35 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.216) | (1.104) | (3.139) | (4.656) | (5.274) | (4.553) | |
Interest Income | 0.104 | 1.908 | 4.491 | 6.673 | 3.108 | 1.971 | |
Income Tax Expense | (0.216) | (2.246) | 1.596105 | - | - | - | |
Net Income | |||||||
Net Income | (49.77) | (51.56) | (37.37) | (70.52) | (60.82) | (34.61) | |
Supplemental | |||||||
EBIT | (50.09) | (56.06) | (34.23) | (65.86) | (55.55) | (25.67) | |
EBITDA | (49.87) | (54.95) | (32.47) | (64.05) | (53.91) | (22.02) | |