
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 228.1 | 234.9 | 256 | 269.4 | 273.9 | 299.7 | |
COGS | 38.59 | 36.26 | 40.57 | 42.66 | 41.56 | 42.63 | |
Gross Profit | 189.5 | 198.7 | 215.4 | 226.7 | 232.4 | 257.1 | |
Operating Expenses & Income | |||||||
Operating Income | (143.6) | 233.8 | 187.7 | 209 | 267.8 | 251.1 | |
Total Operating Expenses | 371.8 | 1.145385 | 68.3 | 130.7 | 6.076744 | 74.73 | |
R&D Expenses | 0.000001 | 0.000001 | 0.000001 | 0.000001 | 0.000001 | - | |
Selling General & Admin Expenses | 5.640982 | 4.983135 | 5.080715 | 5.371715 | 4.865255 | 4.330255 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (143.6) | 233.8 | 187.7 | 209 | 0.0791 | 0.0701 | |
Net Income | |||||||
Net Income | (143.6) | 233.8 | 187.7 | 138.6 | 187.3 | 220.7 | |
Supplemental | |||||||
EBIT | 27.63 | 411.6 | 386.2 | 418.1 | 267.8 | 425.4 | |
EBITDA | (143.6) | 233.8 | 187.7 | 209 | 213.4 | 238.8 | |