
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.032 | 0.014 | 0.009165 | 0.000952 | - | - | |
Gross Profit | (0.032) | (0.014) | (0.009165) | (0.000951) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (5.168) | (5.81) | (4.634) | (1.92682) | (2.30872) | (2.331857) | |
Total Operating Expenses | 5.465 | 6.12 | 4.634 | 1.926 | 2.30872 | 2.331857 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 5.166 | 5.77 | 0.739 | 0.847 | 2.031 | 1.728 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.011) | (0.830964) | (1.173) | (0.394792) | - | |
Interest Income | 0.029 | 0.098 | 0.139 | 0.08 | 0.138 | 0.127 | |
Income Tax Expense | (27.09) | (0.005) | 0.0204 | - | - | - | |
Net Income | |||||||
Net Income | 21.56 | (20.77) | (119.8) | (95.78) | (5.043774) | (4.794823) | |
Supplemental | |||||||
EBIT | (5.2) | (19.92) | (4.643) | (94.58) | (4.569) | (4.772) | |
EBITDA | (5.168) | (19.91) | (4.634) | (94.58) | (2.30872) | (2.385259) | |