

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.234021 | 2.17918 | 2.611358 | 2.20791 | 0.159199 | 0.153692 | |
Gross Profit | (0.234021) | (2.17918) | (2.611358) | (2.20791) | (0.159199) | (0.153692) | |
Operating Expenses & Income | |||||||
Operating Income | (5.794694) | (8.219461) | (8.84921) | (5.581036) | (3.845111) | (2.887624) | |
Total Operating Expenses | 4.388203 | 4.253457 | 6.237849 | 5.581036 | 3.845111 | 2.887624 | |
R&D Expenses | 0.109433 | 2.406957 | 2.997706 | 1.337691 | 1.895084 | 0.993752 | |
Selling General & Admin Expenses | 4.262144 | 1.817527 | 2.858814 | 1.408715 | 1.6009 | 1.142425 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0485) | (0.864674) | (0.0342) | - | - | - | |
Interest Income | 0.004086 | 0.0795 | 0.0576 | 0.0401 | 0.0333 | 0.0202 | |
Income Tax Expense | (0.005049) | 2.351137 | 0.0282 | - | - | - | |
Net Income | |||||||
Net Income | (6.326217) | (11.44) | (16.49) | (8.203215) | 35.36 | 35.29 | |
Supplemental | |||||||
EBIT | (5.153251) | (6.732998) | (8.849208) | - | - | - | |
EBITDA | (4.91923) | (4.551242) | (6.23785) | - | - | - | |