
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11,262.2 | 12,159.8 | 10,666 | 9,253.8 | 55,295 | 57,417 | |
COGS | 8,882.1 | 9,778.4 | 8,381 | 7,211.9 | 43,903 | 45,753 | |
Gross Profit | 2,380.1 | 2,381.5 | 2,285 | 2,041.9 | 11,392 | 11,664 | |
Operating Expenses & Income | |||||||
Operating Income | 1,002.6 | 1,013.6 | 838.5 | 659.1 | 3,226 | 3,467 | |
Total Operating Expenses | 10,259.5 | 11,146.2 | 9,827.5 | 8,594.6 | 52,069 | 53,950 | |
R&D Expenses | 338.3 | 307.6 | 313.3 | 283.4 | 1,602 | 1,628 | |
Selling General & Admin Expenses | 1,011.8 | 1,016.3 | 1,063.7 | 977.6 | 5,821 | 5,900 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (45.06) | (69.31) | (108.8) | (104.9) | (555) | (510) | |
Interest Income | 45.06 | 69.31 | 108.8 | 78.1 | 430 | 311 | |
Income Tax Expense | 182.2 | 230.1 | (64.73) | - | - | - | |
Net Income | |||||||
Net Income | 1,153.6 | 618.4 | 647.9 | 479.5 | 2,529 | 2,553 | |
Supplemental | |||||||
EBIT | 1,007.1 | 988.1 | 838.7 | - | - | - | |
EBITDA | 1,516.7 | 1,164.2 | - | - | - | - | |