

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.116482 | - | - | - | - | |
Gross Profit | - | (0.116482) | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (5.41909) | (0.34465) | (0.26485) | (0.52363) | (0.462366) | (0.251196) | |
Total Operating Expenses | 5.419093 | 0.228168 | 0.26485 | 0.523632 | 0.462366 | 0.251199 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.001344) | (0.142679) | (0.211295) | (0.211295) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.206297) | (0.236558) | (0.228485) | (0.167895) | - | (0.141412) | |
Net Income | |||||||
Net Income | (5.419093) | (0.344645) | (2.952286) | (2.3305) | (0.777071) | (0.565905) | |
Supplemental | |||||||
EBIT | (5.625387) | (0.581208) | (3.179427) | (2.472868) | - | - | |
EBITDA | (5.41909) | (0.34465) | (2.950942) | (2.304973) | (0.565776) | (0.354609) | |