
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0178 | 0.0114 | 0.000589 | - | - | - | |
Gross Profit | (0.0178) | (0.0114) | (0.000589) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.003635) | (0.435386) | (0.413387) | (0.474938) | (1.387284) | (1.587763) | |
Total Operating Expenses | 1.007378 | 0.435386 | 0.413387 | 0.474938 | 1.387284 | 1.55795 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.996443 | 0.427473 | 0.269975 | 0.410502 | 1.204192 | 1.376896 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002944) | (0.000653) | - | - | - | - | |
Interest Income | 0.003613 | 0.003099 | - | 0.141171 | 0.445638 | 0.280902 | |
Income Tax Expense | 0.183938 | (0.0711) | (0.197953) | (0.777217) | 0.494335 | 0.494335 | |
Net Income | |||||||
Net Income | (1.073585) | (0.346301) | (0.637297) | (4.018251) | (0.893333) | (1.095649) | |
Supplemental | |||||||
EBIT | (1.007378) | (0.435386) | (0.844261) | (0.333767) | - | - | |
EBITDA | (0.984779) | (0.420169) | (0.412798) | 0.0977 | (1.387284) | (0.656526) | |