

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.003304 | - | - | - | 0.007159 | - | |
COGS | 0.002515 | - | - | - | 0.0138 | - | |
Gross Profit | 0.000789 | - | - | - | (0.006643) | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.16679) | (0.10431) | (0.124931) | (0.195691) | (0.186942) | (0.211558) | |
Total Operating Expenses | 0.16758 | 0.10431 | 0.109931 | 0.195691 | 0.180299 | 0.205314 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.113371) | (0.0933) | (0.124436) | (0.312045) | (0.502766) | (0.566245) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.236558) | (0.228485) | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | (0.76595) | (0.215236) | (0.234366) | 0.145211 | (0.733357) | (0.800803) | |
Supplemental | |||||||
EBIT | (0.652584) | (0.332795) | (0.277825) | - | - | - | |
EBITDA | (0.416026) | (0.10431) | (0.10993) | 0.457255 | (0.186942) | (0.191308) | |