
| 2005 | 2006 | 2007 | 2008 | 2009 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 35.59 | 68.64 | 53.01 | 19.82 | 26.92 | - |
COGS | 15.25 | 40.81 | 36.61 | 13.79 | 22.89 | - |
Gross Profit | 20.34 | 27.83 | 16.4 | 6.035 | 4.027 | - |
Operating Expenses & Income | ||||||
Operating Income | 2.043 | (2.222) | (14.98) | (7.854) | (11.15) | - |
Total Operating Expenses | 18.3 | 30.05 | 31.39 | 13.89 | 15.18 | - |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - | - |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.238) | (1.189) | (1.972) | (0.131) | (0.089) | - |
Interest Income | - | - | - | - | - | - |
Income Tax Expense | 0.207 | 0.045 | (0.006) | 0.014 | 0.043 | 0.043 |
Net Income | ||||||
Net Income | 2.74 | (3.71) | (51.17) | (17.55) | (15.34) | - |
Supplemental | ||||||
EBIT | 3.242 | (2.429) | (41) | (7.676) | (15.21) | (12.06) |
EBITDA | 6.702 | 3.177 | (34.27) | (3.768) | (8.675) | - |