
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0104 | 0.003282 | - | - | 0.0326 | 0.0564 | |
COGS | 0.000741 | - | 0.0299 | 0.0399 | 0.0357 | 0.0231 | |
Gross Profit | 0.0104 | 0.003282 | (0.0299) | (0.0399) | (0.003159) | 0.0332 | |
Operating Expenses & Income | |||||||
Operating Income | (5.346607) | (3.201258) | (3.394) | (0.0027) | (2.954426) | (2.573418) | |
Total Operating Expenses | 5.582311 | 3.411134 | 3.394 | 0.0027 | 2.951266 | 2.60663 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.092876 | 1.530685 | 0.681891 | 0.936714 | 0.922489 | 0.635503 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003809) | (0.002998) | (0.009576) | (0.0125) | (0.009116) | (0.005548) | |
Interest Income | 0.0456 | 0.206594 | 0.323776 | 0.243302 | 0.0676 | 0.0319 | |
Income Tax Expense | (1.423053) | (0.402093) | (0.396418) | (0.472072) | (0.135065) | (0.34067) | |
Net Income | |||||||
Net Income | (4.32867) | (3.533961) | (2.194) | (0.002135) | (2.566104) | (2.084664) | |
Supplemental | |||||||
EBIT | (5.346607) | (3.201258) | (2.920345) | (0.002772) | (2.954426) | (2.462709) | |
EBITDA | (5.751722) | (3.201258) | (2.895) | (0.0027) | (2.918688) | (2.439571) | |