
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.375 | - | 5 | 3.95173 | 3.57433 | |
COGS | - | 16.57 | 7.510084 | - | - | - | |
Gross Profit | - | (16.57) | (7.510084) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (13.5) | (52.98) | (143.5) | (203) | (115.4) | (115.4) | |
Total Operating Expenses | 13.5 | 52.98 | 143.5 | 203 | 115.4 | 115.4 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 6.08685 | 87.63 | 41.18 | 79.26 | 67.78 | 70.16 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0653) | (0.245956) | (0.212196) | (0.600123) | (0.578352) | (0.578352) | |
Interest Income | 0.0678 | 0.894479 | 10.01 | 11.53 | 6.03299 | 6.184158 | |
Income Tax Expense | (9.140085) | (0.0149) | - | - | - | - | |
Net Income | |||||||
Net Income | (4.42537) | (52.3) | (133.8) | (193) | (109.8) | (109.8) | |
Supplemental | |||||||
EBIT | (13.5) | (52.98) | (143.5) | - | - | - | |
EBITDA | (13.5) | (50.81) | (130.9) | - | - | - | |