
| 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 129,434 | 125,368 | 140,178 | 148,797 | 180,149 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 58,031 | 58,064 | 57,991 | 64,194 | 69,518 |
Earnings from Continuing Operations | |||||
Interest Expense | (3,963) | (20,835) | (33,581) | (38,955) | (53,086) |
Interest Income | 73,499 | 87,112 | 106,494 | 124,714 | 157,289 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 22,906 | 12,508 | 27,691 | 35,835 | 43,734 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |