
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 249.6 | 113.8 | 26.56 | 0.033 | - | - | |
COGS | 194 | 96.1 | 28.51 | 0.033 | - | - | |
Gross Profit | 55.65 | 17.72 | (1.948) | 0.000033 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 24.37 | (146) | (17.05) | (4.687) | (0.717) | - | |
Total Operating Expenses | 31.27 | 34.97 | 15.1 | 4.066 | 0.717 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 31.27 | 26.78 | 15.1 | 3.392 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (20.88) | (3.489) | (0.039) | (1.6) | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.244 | (0.013) | - | (0.008225) | (0.228) | (0.0549) | |
Net Income | |||||||
Net Income | (586.6) | (138.3) | (8.875) | (4.724) | (2.358) | - | |
Supplemental | |||||||
EBIT | (565.4) | (134.8) | (8.836) | (4.033) | (2.358) | - | |
EBITDA | (494.6) | (123.2) | (4.367) | 4.193 | (2.129515) | - | |