

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (9.05) | (7.993) | 0.154368 | (5.026) | (6.395) | (11.42) | |
Total Operating Expenses | 9.05 | 7.993 | (0.154) | 5.026 | 6.395 | 11.42 | |
R&D Expenses | 6.2 | 5 | 2.7 | 3.6 | - | 5.6 | |
Selling General & Admin Expenses | 2.2459 | 2.64862 | 1.73516 | 1.48768 | 1.92098 | 3.40866 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.063) | (1.332) | (0.551597) | (0.005661) | (0.0137) | (0.365) | |
Interest Income | 0.00211 | 1.33146 | 0.0366 | 0.0872 | 0.03 | 0.48075 | |
Income Tax Expense | 0.308358 | 1.332483 | (0.000001) | - | - | - | |
Net Income | |||||||
Net Income | (23.58) | (9.324) | 0.27984 | (4.939) | (6.62) | (11.56) | |
Supplemental | |||||||
EBIT | (9.05) | (7.992) | 0.831805 | (9.960489) | - | - | |
EBITDA | 6.921 | 7.979 | 0.831437 | (4.934) | (6.395) | (14.01) | |