
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0235 | 0.0581 | 0.0602 | 0.0805 | 1,338.6 | 1,745 | |
COGS | 0.0113 | 0.0233 | 0.0353 | 0.0629 | 1,121.8 | 1,419.6 | |
Gross Profit | 0.0122 | 0.0348 | 0.0249 | 0.0176 | 216.8 | 325.5 | |
Operating Expenses & Income | |||||||
Operating Income | 0.009697 | 0.0306 | 0.0187 | 0.0133 | 126.1 | 231 | |
Total Operating Expenses | 0.00297 | 0.006508 | 0.006215 | 0.00427 | 90.72 | 94.45 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.000427 | 0.000614 | 0.003387 | 0.001001 | 20.59 | 47.43 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000139) | (0.000082) | (0.000381) | (0.000794) | (9.645352) | (98.37) | |
Interest Income | 0.000336 | 0.002578 | 0.001259 | 0.000743 | 9.878136 | 30.51 | |
Income Tax Expense | 0.002036 | 0.006281 | 0.00438 | 0.002326 | 26.29 | 22.62 | |
Net Income | |||||||
Net Income | 0.005191 | 0.0194 | 0.009825 | 0.003359 | 37.43 | 43.22 | |
Supplemental | |||||||
EBIT | 0.009697 | 0.0306 | 0.0172 | 0.007945 | 124.5 | 230.6 | |
EBITDA | 0.009832 | 0.0307 | 0.0173 | 0.008059 | 188 | 333.1 | |