
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,971.1 | 2,300.8 | 1,813.2 | 11,692.6 | 12,163.9 |
COGS | 1,120 | 1,270.8 | 953.2 | 7,769.9 | 7,495.7 |
Gross Profit | 851.1 | 1,030 | 860 | 3,922.7 | 4,668.2 |
Operating Expenses & Income | |||||
Operating Income | 392.1 | 484.4 | 429.7 | 1,417 | 2,144.5 |
Total Operating Expenses | 1,579 | 1,816.5 | 1,383.5 | 10,275.5 | 10,019.5 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 413.7 | 491.3 | 362.8 | 2,360.1 | 2,480.8 |
Earnings from Continuing Operations | |||||
Interest Expense | (26.5) | (33.28) | (28.22) | (224.8) | (227.4) |
Interest Income | 26.02 | 31.28 | 26.81 | 190.2 | 110.3 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 311.2 | 383.7 | 359.5 | 883.3 | 1,489.1 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |