
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | 56.23 |
COGS | 0.007217 | 0.00767 | 0.0219 | - | - |
Gross Profit | (0.007217) | (0.00767) | (0.0219) | - | - |
Operating Expenses & Income | |||||
Operating Income | (0.530735) | (4.076195) | (1.608954) | (9.437916) | (29.87) |
Total Operating Expenses | 0.530735 | 4.076195 | 1.608954 | 9.437916 | 86.09 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.698612 | 0.627119 | 1.355349 | 4.029939 | 11.99 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.175094) | (0.0469) | (0.0196) | (0.170464) | (0.845721) |
Interest Income | 0.0111 | 0.0143 | 0.0592 | 0.366253 | 3.343703 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (0.519685) | (4.087449) | (1.570928) | (9.404687) | 1.954066 |
Supplemental | |||||
EBIT | (0.516114) | (0.466998) | (1.683849) | (9.234223) | 1.623903 |
EBITDA | (0.510836) | (0.461355) | (1.667646) | (9.213973) | 19.97 |