
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.009666 | 0.01 | 0.0104 | 0.0297 | - | - | |
Gross Profit | (0.009666) | (0.01) | (0.0104) | (0.0297) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.538624) | (0.735639) | 0.925592 | 3.118206 | (13.14) | (35.7) | |
Total Operating Expenses | 0.528957 | 0.725636 | (0.925592) | (3.118206) | 13.14 | 17.44 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 0.864317 | 0.591057 | 1.17414 | 5.344223 | 16.08 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.008272) | (0.23724) | (1.081196) | |
Interest Income | - | 0.0112 | 0.0142 | 0.112993 | 0.366253 | 4.522416 | |
Income Tax Expense | - | - | - | - | - | (4.155692) | |
Net Income | |||||||
Net Income | (2.10234) | (0.720327) | (5.549525) | (3.085195) | (13.09) | 1.93369 | |
Supplemental | |||||||
EBIT | (0.538622) | (0.978328) | (5.527475) | (2.729997) | (12.85) | - | |
EBITDA | (0.528956) | (0.968328) | (0.908403) | (2.663667) | (12.82) | 20.03 | |