
| 2018 | 2019 | 2020 | 2021 | 2022 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | 3.524334 | 9.248784 | 9.248784 | |
COGS | - | - | 2.59586 | 2.464189 | 2.464189 | |
Gross Profit | - | - | 0.928474 | 6.784595 | 6.784595 | |
Operating Expenses & Income | ||||||
Operating Income | (0.101571) | (0.0177) | (3.024147) | (2.654387) | (2.654387) | |
Total Operating Expenses | 0.101571 | 0.0177 | 3.952621 | 11.9 | 9.438982 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.100288 | 0.0177 | 1.648341 | 3.491623 | 3.491623 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | (0.00625) | - | (0.133785) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | - | - | 0.00625 | - | 0.133784 | |
Net Income | ||||||
Net Income | 1.088979 | (0.0223) | (3.036647) | (2.788171) | (2.921955) | |
Supplemental | ||||||
EBIT | (0.101571) | (0.0177) | (3.024147) | (2.654387) | (2.654387) | |
EBITDA | - | - | (3.024147) | (2.654387) | (2.654387) | |