

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 169.8 | 181.2 | 194.9 | 195.1 | 195.7 | 194.1 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 81.63 | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 5.388 | 6.185 | 5.92 | 9.165 | 8.497 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (62.43) | (131.3) | (265.3) | (320.5) | (339.6) | (335.3) | |
Interest Income | 185 | 261.4 | 403.7 | 453.2 | 472.5 | 469.3 | |
Income Tax Expense | 14 | 11.19 | - | - | - | - | |
Net Income | |||||||
Net Income | 52.98 | 46.8 | 50.8 | 55.02 | 47.44 | 41.81 | |
Supplemental | |||||||
EBIT | 129.4 | - | - | - | - | - | |
EBITDA | 134.9 | - | - | - | - | - | |