
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 0.005 | - | - | |
COGS | 0.0353 | 0.0564 | 0.0405 | 0.0238 | 0.005198 | - | |
Gross Profit | (0.0353) | (0.0564) | (0.0405) | (0.0188) | (0.005198) | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.256) | (0.238) | (0.33) | (0.0874) | (0.0649) | (0.0539) | |
Total Operating Expenses | 0.255926 | 0.238364 | 0.289584 | 0.0685 | 0.0597 | 0.0474 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.220576 | 0.181971 | 0.220844 | - | - | 0.0312 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0605) | (0.0856) | (0.0818) | (0.093) | (0.0965) | (0.0897) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0605 | 0.0856 | - | - | - | - | |
Net Income | |||||||
Net Income | (0.316) | (0.324) | (7.334) | (1.435795) | (0.482981) | (1.288059) | |
Supplemental | |||||||
EBIT | (0.25635) | (0.238393) | (7.251548) | (1.342789) | (0.0649) | 0.120548 | |
EBITDA | (0.221) | (0.182) | (7.211) | (1.318946) | (0.0597) | 0.125746 | |