

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | 36.57 | 146.2 | |
COGS | 0.007931 | 0.0422 | 0.0213 | - | 18 | 67.99 | |
Gross Profit | (0.007931) | (0.0422) | (0.0213) | - | 18.58 | 78.23 | |
Operating Expenses & Income | |||||||
Operating Income | (7.35026) | (9.926485) | (2.361663) | (14.48) | 0.047 | 38.17 | |
Total Operating Expenses | 7.35026 | 9.926485 | 2.361663 | 14.48 | 36.53 | 108.1 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.15918 | 2.635209 | 1.771411 | 4.079 | 10.49 | 14.48 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.193) | (2.033) | (0.08) | |
Interest Income | 0.00093 | 0.001386 | 0.00749 | 0.0357 | - | 0.772 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (6.573128) | (9.965798) | (2.478815) | (14.78) | 21.04 | 26.53 | |
Supplemental | |||||||
EBIT | (7.100449) | (9.16149) | - | - | - | - | |
EBITDA | (7.34233) | (9.884244) | (3.173048) | - | - | - | |