
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | 36.57 | 174.8 | |
COGS | 0.009961 | 0.0528 | 0.0213 | - | 18 | 79.71 | |
Gross Profit | (0.009961) | (0.0528) | (0.0213) | - | 18.58 | 95.07 | |
Operating Expenses & Income | |||||||
Operating Income | (9.231927) | (12.41) | (2.361663) | (14.48) | 0.047 | 50.56 | |
Total Operating Expenses | 9.231927 | 12.41 | 2.361663 | 14.48 | 36.53 | 124.2 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.71193 | 3.293748 | 1.771411 | 4.079 | 10.49 | 19.13 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.193) | (2.033) | (0.057) | |
Interest Income | 0.001168 | 0.001732 | 0.00749 | 0.0357 | - | 0.599 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (8.255849) | (12.46) | (2.478815) | (14.78) | 21.04 | 32.6 | |
Supplemental | |||||||
EBIT | (8.918164) | (11.45) | (2.361663) | (14.59) | 29.52 | 50.56 | |
EBITDA | (9.221966) | (12.35) | (2.345888) | (14.47) | 31.11 | 57.41 | |