
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 2.145455 | 3.042307 | 2.649497 | 2.495951 |
COGS | 0.622233 | 1.099191 | 0.457192 | 0.30898 |
Gross Profit | 1.523222 | 1.943116 | 2.192305 | 2.186971 |
Operating Expenses & Income | ||||
Operating Income | (12.98) | (9.185844) | (7.898707) | (5.677253) |
Total Operating Expenses | - | - | - | - |
R&D Expenses | 0.961596 | 0.167926 | 0.284414 | 0.346458 |
Selling General & Admin Expenses | 10.76 | 8.671043 | 7.591766 | 5.953546 |
Earnings from Continuing Operations | ||||
Interest Expense | (0.536656) | (0.494254) | (0.603085) | (1.794098) |
Interest Income | 0.009365 | 0.006273 | 0.0323 | 0.0169 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | (14.5) | (10) | (13.33) | (7.057744) |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |