
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,253.3 | 4,408.8 | 4,417.9 | 3,081 | 2,900.7 | 2,900.7 | |
COGS | 3,617.2 | 2,678.8 | 2,594.2 | 1,827.1 | 1,859.7 | 1,859.7 | |
Gross Profit | 1,636.1 | 1,730 | 1,823.7 | 1,253.8 | 1,040.9 | 1,040.9 | |
Operating Expenses & Income | |||||||
Operating Income | (4,116.4) | (4,403.8) | (4,294.7) | (4,639.3) | (3,452.2) | (3,452.2) | |
Total Operating Expenses | 9,369.7 | 8,812.7 | 8,712.6 | 7,720.3 | 6,352.9 | 6,352.9 | |
R&D Expenses | 2,262.5 | 2,356.2 | 2,684.4 | 2,648.5 | 1,652.5 | 1,652.5 | |
Selling General & Admin Expenses | 3,490 | 3,777.6 | 3,434 | 3,244.7 | 2,840.7 | 2,840.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (52.68) | (142.8) | (250.8) | (339) | (206.3) | (206.3) | |
Interest Income | 118.2 | 312.4 | 872 | 893.2 | 439.2 | 439.2 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (3,073.1) | (3,411.8) | (3,395.8) | (3,418.3) | 6,025.4 | 6,025.4 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | (2,550.3) | (2,880.5) | - | - | - | - | |