

| 2017 | 2018 | 2019 | 2020 | 2021 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 22.12 | 29.21 | 35.36 | 39.78 | 52.35 | 60.82 | |
COGS | 8.937488 | 12.71 | 16.33 | 19.39 | 26.14 | 30.23 | |
Gross Profit | 13.18 | 16.5 | 19.03 | 20.39 | 26.21 | 30.6 | |
Operating Expenses & Income | |||||||
Operating Income | 2.423942 | 3.595586 | 3.224715 | 2.854005 | 3.816258 | 0.508234 | |
Total Operating Expenses | 19.7 | 25.62 | 32.13 | 36.92 | 48.54 | 60.32 | |
R&D Expenses | 1.541688 | 1.703941 | 2.293703 | 2.713977 | 3.422648 | 3.900671 | |
Selling General & Admin Expenses | 9.217948 | 11.2 | 13.51 | 14.82 | 18.97 | 26.19 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (1.151455) | (1.104222) | (0.71303) | (0.364358) | (0.82044) | |
Interest Income | - | - | - | 0.0264 | - | - | |
Income Tax Expense | (4.063474) | 0.0483 | 1.0247 | 0.5937 | 1.8246 | (0.111199) | |
Net Income | |||||||
Net Income | 5.70671 | 2.960355 | 0.793275 | 0.971235 | 2.434101 | 0.0119 | |
Supplemental | |||||||
EBIT | 3.094242 | 3.682904 | 3.937032 | 2.854005 | 4.164958 | - | |
EBITDA | 3.5454 | 5.627293 | 5.159989 | 5.012573 | 7.880563 | 4.712748 | |