
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,654 | 577.5 | 126.3 | 216.4 | 40.92 | 18.25 | |
COGS | 298.7 | 383.1 | 160.1 | 201 | 38.01 | 14.04 | |
Gross Profit | 1,355.3 | 194.4 | (33.78) | 15.4 | 2.908104 | 4.208208 | |
Operating Expenses & Income | |||||||
Operating Income | 922.7 | (329.5) | (331) | (308.1) | (359.2) | (362.9) | |
Total Operating Expenses | 432.6 | 523.9 | 297.2 | 323.6 | 362.1 | 367.1 | |
R&D Expenses | 141.3 | 58.28 | 47.76 | 58.46 | 35.5 | 32.67 | |
Selling General & Admin Expenses | 443.3 | 287.5 | 273.6 | 276.6 | 196.9 | 337.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (15.98) | (3.439972) | - | - | - | - | |
Interest Income | 39.68 | 64.82 | 110.7 | 145.6 | 111.5 | 1,777.6 | |
Income Tax Expense | 260.5 | 92.43 | 62.34 | 65.81 | 30.55 | 39.24 | |
Net Income | |||||||
Net Income | 589.1 | (362) | 39.13 | 91.73 | 708.6 | 399.9 | |
Supplemental | |||||||
EBIT | 862.4 | (266.2) | 101.5 | 157.5 | (344.1) | - | |
EBITDA | 961.9 | (201.9) | 142.7 | 213 | (277.3) | (404.7) | |